Notes to the accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. Detailed analysis of gross cash flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000/01 |
|
1999/00 |
12 months |
|
|
|
|
6 months |
|
6 months |
£m |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
Returns on investment and servicing of finance |
|
|
|
|
|
4 |
|
Interest received |
|
|
2 |
|
2 |
(81) |
|
Interest paid |
|
|
(49) |
|
(50) |
(4) |
|
Dividends paid to minority shareholders |
|
|
(2) |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81) |
|
|
|
|
(49) |
|
(50) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The comparatives for interest received and interest paid have been restated to eliminate the grossing up of cash flows. |
|
|
|
|
|
|
|
|
|
|
Taxation paid |
|
|
|
|
|
77 |
|
UK taxation |
|
|
(1) |
|
46 |
(56) |
|
Overseas taxation |
|
|
(31) |
|
(12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
|
(32) |
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure and financial investment |
|
|
|
|
|
(87) |
|
Purchase of tangible fixed assets |
|
|
(38) |
|
(29) |
115 |
|
Sale of tangible fixed assets |
|
|
15 |
|
25 |
- |
|
Purchase of intangible fixed assets |
|
|
(23) |
|
- |
- |
|
Net decrease in trade investments |
|
|
2 |
|
- |
- |
|
Net decrease in franchise loans |
|
|
- |
|
2 |
(39) |
|
Purchase of ordinary share capital for employee trusts |
|
|
- |
|
(32) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11) |
|
|
|
|
(44) |
|
(34) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions and disposals
|
|
|
|
|
|
(103) |
|
Purchase of subsidiary undertakings
|
|
|
(268) |
|
(100) |
- |
|
Overdrafts acquired with subsidiary undertakings |
|
|
(96) |
|
- |
(162) |
|
Disposal of UK Retail |
|
|
- |
|
(161) |
(25) |
|
Cash and overdrafts disposed of with subsidiary undertakings |
|
|
- |
|
(23) |
73 |
|
Sale of associated undertakings |
|
|
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(217) |
|
|
|
|
(363) |
|
(283) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. Reconciliation of net cash inflow |
|
|
|
|
|
|
|
|
|
from operating activities to free cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1999/00 |
|
|
|
2000/01 |
1999/00 |
|
|
|
|
12 months |
|
|
|
6 months |
6 months |
|
|
|
|
£m |
|
|
|
£m |
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
372 |
|
Net cash inflow from operating activities |
|
179 |
116 |
|
|
|
|
28 |
|
Capital expenditure net of sale of tangible assets |
|
(23) |
(4) |
|
|
|
|
- |
|
Net decrease in franchise loans |
|
- |
2 |
|
|
|
|
8 |
|
Dividends received from associated undertakings |
|
3 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
408 |
|
Operating cash net of fixed assets |
|
159 |
117 |
|
|
|
|
21 |
|
Taxation paid |
|
(32) |
34 |
|
|
|
|
(77) |
|
Net interest paid |
|
(47) |
(48) |
|
|
|
|
- |
|
Dividends paid - ordinary shareholders |
|
(116) |
- |
|
|
|
|
(4) |
|
- minorities |
|
(2) |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348 |
|
Free cash flow |
|
(38) |
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. Net debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at |
Borrowings |
Loan capital |
Loan capital |
6 months ended |
|
|
|
bank and |
due within |
due within |
due after |
28 February |
|
29 February |
|
|
|
in hand |
one year |
one year |
one year |
2001 |
|
2000 |
|
|
|
£m |
£m |
£m |
£m |
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
At the beginning of the period |
|
|
112 |
(558) |
- |
(806) |
(1,252) |
|
(1,315) |
Increase/(decrease) in cash |
|
|
15 |
(101) |
- |
- |
(86) |
|
(163) |
Increase/(decrease) in liquid resources |
|
|
6 |
- |
- |
- |
6 |
|
(58) |
(Increase)/decrease in loan capital |
|
|
- |
- |
(990) |
648 |
(342) |
|
7 |
Exchange adjustments |
|
|
(2) |
(7) |
(4) |
(17) |
(30) |
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the period |
|
|
131 |
(666) |
(994) |
(175) |
(1,704) |
|
(1,491) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11. Ordinary dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The board has declared an interim dividend of 4.5p per ordinary share (2000 : 4.0p) payable on 27 July 2001. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Financial calendar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ex dividend date for interim dividend |
|
|
20 June 2001 |
|
|
|
|
|
Record date for interim dividend |
|
|
22 June 2001 |
|
|
|
|
|
Interim dividend payable |
|
|
27 July 2001 |
|
|
|
|
|
Final results announced |
|
|
30 October 2001 |
|
|
|
|
|
Report and Accounts issued |
|
|
November 2001 |
|
|
|
|
|